| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 951 252 € | - | - | - | - | - | - | 750 182 € | 201 070 € | 48 090 € | 28 499 € | 160 € | 11 € | 0 € | 0 € | 601 € | - | 0 € | - | - | 125 231 € | 0 € | 125 231 € | - | 0 € | 125 231 € |
| 2023 | 869 472 € | - | - | - | - | - | - | 719 109 € | 150 363 € | 35 267 € | 22 025 € | 681 € | 1001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 751 € | 0 € | 92 751 € | - | 0 € | 92 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 259 984 € | 0 € | 2427 € | 8561 € | 270 972 € | 0 € | 0 € | 19 269 € | 19 269 € | 290 241 € | - | 19 780 € | 0 € | 0 € | 270 461 € | 290 241 € | 290 241 € |
| 2023 | 146 828 € | 0 € | 5630 € | 2113 € | 154 571 € | 0 € | 0 € | 14 915 € | 14 915 € | 169 486 € | - | 15 656 € | 0 € | 0 € | 153 830 € | 169 486 € | 169 486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 190 € | 17.1% | 24 960 € | 64 840 € | 20-13% |
| 2023 | 147 950 € | 39.4% | 26 110 € | 52 030 € | 230% |
| 2022 | 106 150 € | - | 21 060 € | 42 530 € | 23 |