| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 242 990 € | - | - | - | - | - | - | 270 479 € | -27 489 € | 30 586 € | 12 084 € | 8850 € | 10 020 € | 0 € | 0 € | 0 € | - | 20 477 € | - | - | -91 806 € | 4594 € | -96 400 € | - | 0 € | -96 400 € |
| 2022 | 134 791 € | - | - | - | - | - | - | 283 056 € | -148 265 € | 23 410 € | 9453 € | 14 472 € | 5845 € | 0 € | 0 € | 0 € | - | 20 013 € | - | - | -192 514 € | 448 € | -192 962 € | - | 0 € | -192 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4230 € | 0 € | 69 930 € | 63 701 € | 137 861 € | 0 € | 0 € | 3443 € | 3443 € | 141 304 € | - | 153 424 € | 549 839 € | 0 € | -561 959 € | 141 304 € | 141 304 € |
| 2022 | 12 043 € | 0 € | 37 542 € | 86 658 € | 136 243 € | 0 € | 16 340 € | 31 860 € | 48 200 € | 184 443 € | - | 98 283 € | 551 719 € | 0 € | -465 559 € | 184 443 € | 184 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9240 € | 63.6% | 1020 € | 1700 € | 1-67% |
| 2023 | 25 370 € | 24.9% | 5000 € | 9220 € | 3+200% |
| 2022 | 33 800 € | - | 7450 € | 12 260 € | 1 |