| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 239 483 € | - | - | - | - | - | - | 232 737 € | 6746 € | 993 € | 987 € | 0 € | 793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3973 € | 0 € | 3973 € | - | 0 € | 3973 € |
| 2023 | 350 487 € | - | - | - | - | - | - | 345 371 € | 5116 € | 360 € | 1510 € | 0 € | 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2706 € | 0 € | 2706 € | - | 0 € | 2706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3509 € | 0 € | 48 668 € | 10 152 € | 62 329 € | 0 € | 0 € | 60 820 € | 60 820 € | 123 149 € | - | 193 935 € | 0 € | 0 € | -70 786 € | 123 149 € | 123 149 € |
| 2023 | 37 891 € | 0 € | 80 935 € | 9328 € | 128 154 € | 0 € | 0 € | 27 991 € | 27 991 € | 156 145 € | - | 230 904 € | 0 € | 0 € | -74 759 € | 156 145 € | 156 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4370 € | - | 9550 € | 32 900 € | 10-9% |
| 2023 | 0 € | 100.0% | -2890 € | -6230 € | 11+10% |
| 2022 | 10 550 € | - | 20 250 € | 41 290 € | 10 |