| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 214 412 € | 0 € | 0 € | 0 € | 186 679 € | 158 612 € | - | 0 € | - | - | 130 879 € | 0 € | 130 879 € | - | 0 € | 130 879 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 115 896 € | 0 € | 0 € | 286 423 € | 0 € | 50 591 € | - | 0 € | - | - | 221 118 € | 0 € | 221 118 € | - | 0 € | 221 118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 740 797 € | 7 300 000 € | 362 435 € | 0 € | 9 403 232 € | 4 492 949 € | 0 € | 158 € | 4 493 107 € | 13 896 339 € | - | 4075 € | 0 € | 0 € | 13 892 264 € | 13 896 339 € | 13 896 339 € |
| 2023 | 7 824 673 € | 272 667 € | 317 379 € | 0 € | 8 414 719 € | 5 348 828 € | 0 € | 792 € | 5 349 620 € | 13 764 339 € | - | 2954 € | 0 € | 0 € | 13 761 385 € | 13 764 339 € | 13 764 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 200 € | 97.4% | 8820 € | 14 370 € | 2+100% |
| 2023 | 11 750 € | 37.5% | 4550 € | 7210 € | 1-50% |
| 2022 | 18 800 € | - | 7820 € | 11 320 € | 2 |