| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 446 596 € | - | - | - | - | - | - | 400 220 € | 46 376 € | 0 € | 28 691 € | 528 € | 194 € | 0 € | 0 € | 0 € | - | 8424 € | - | - | 9595 € | 0 € | 9595 € | - | 0 € | 9595 € |
| 2024 | 291 753 € | - | - | - | - | - | - | 274 271 € | 17 482 € | 0 € | 8953 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8509 € | 0 € | 8509 € | - | 0 € | 8509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 544 € | 0 € | 26 839 € | 3303 € | 50 686 € | 0 € | 0 € | 126 151 € | 126 151 € | 176 837 € | - | 92 676 € | 59 121 € | 0 € | 25 040 € | 176 837 € | 176 837 € |
| 2024 | 7947 € | 0 € | 17 797 € | 3192 € | 28 936 € | 0 € | 0 € | 14 746 € | 14 746 € | 43 682 € | - | 28 237 € | 0 € | 0 € | 15 445 € | 43 682 € | 43 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 960 € | 31.5% | 6830 € | 17 210 € | 7+17% |
| 2023 | 33 420 € | 43.5% | 5220 € | 15 160 € | 6+50% |
| 2022 | 23 290 € | - | 5520 € | 9970 € | 4 |