| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7660 € | - | - | - | - | - | - | 7730 € | -70 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 € | 0 € | -70 € | - | 0 € | -70 € |
| 2023 | 126 721 € | - | - | - | - | - | - | 125 021 € | 1700 € | 163 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1537 € | 0 € | 1537 € | - | 0 € | 1537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 309 € | 0 € | 6419 € | 0 € | 6728 € | 0 € | 0 € | 0 € | 0 € | 6728 € | - | 0 € | 0 € | 0 € | 6728 € | 6728 € | - |
| 2023 | 1698 € | 0 € | 5100 € | 0 € | 6798 € | 0 € | 0 € | 0 € | 0 € | 6798 € | - | 0 € | 0 € | 0 € | 6798 € | 6798 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2780 € | 86.6% | 0 € | 2770 € | 10% |
| 2023 | 1490 € | - | 40 € | 1340 € | 10% |
| 2022 | 0 € | - | 30 € | 40 € | 1 |