| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 571 € | - | - | - | - | - | - | 181 553 € | 77 018 € | 0 € | 19 935 € | 0 € | 417 € | 0 € | 0 € | 0 € | - | 104 € | - | - | 56 562 € | 10 000 € | 46 562 € | - | 0 € | 46 562 € |
| 2023 | 186 921 € | - | - | - | - | - | - | 110 065 € | 76 856 € | 0 € | 15 150 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 1066 € | - | - | 60 550 € | 12 000 € | 48 550 € | - | 0 € | 48 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 215 € | 0 € | 8057 € | 20 939 € | 178 211 € | 0 € | 0 € | 26 747 € | 26 747 € | 204 958 € | - | 7040 € | 0 € | 0 € | 197 918 € | 204 958 € | 204 958 € |
| 2023 | 159 088 € | 0 € | 7268 € | 25 279 € | 191 635 € | 0 € | 0 € | 12 947 € | 12 947 € | 204 582 € | - | 11 767 € | 1459 € | 0 € | 191 356 € | 204 582 € | 204 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 330 € | 39.2% | 14 890 € | 31 620 € | 9+29% |
| 2023 | 45 480 € | 8.5% | 5310 € | 15 120 € | 7+17% |
| 2022 | 41 920 € | - | 4420 € | 14 990 € | 6 |