| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 446 150 € | - | - | - | - | - | - | 429 221 € | 16 929 € | 631 € | 2145 € | 0 € | 1076 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 077 € | 0 € | 13 077 € | - | 0 € | 13 077 € |
| 2023 | 529 200 € | - | - | - | - | - | - | 483 710 € | 45 490 € | 691 € | 10 094 € | 152 € | 1257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 600 € | 0 € | 33 600 € | - | 0 € | 33 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5757 € | 0 € | 54 178 € | 0 € | 59 935 € | 0 € | 0 € | 368 € | 368 € | 60 303 € | - | 42 027 € | 0 € | 0 € | 18 276 € | 60 303 € | 60 303 € |
| 2023 | 3074 € | 0 € | 53 230 € | 0 € | 56 304 € | 0 € | 0 € | 539 € | 539 € | 56 843 € | - | 51 643 € | 0 € | 0 € | 5200 € | 56 843 € | 56 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 248 500 € | 14.3% | 61 880 € | 112 970 € | 10+11% |
| 2023 | 290 030 € | 103.6% | 68 880 € | 123 520 € | 90% |
| 2022 | 142 470 € | - | 33 030 € | 61 770 € | 9 |