| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 345 € | - | - | - | - | - | - | 197 976 € | 91 369 € | 0 € | 3643 € | 0 € | 45 215 € | 0 € | 0 € | 0 € | - | 2609 € | - | - | 39 902 € | 0 € | 39 902 € | - | 0 € | 39 902 € |
| 2023 | 126 270 € | - | - | - | - | - | - | 146 739 € | -20 469 € | 0 € | 4401 € | 0 € | 22 194 € | 0 € | 0 € | 0 € | - | 2990 € | - | - | -50 054 € | 0 € | -50 054 € | - | 0 € | -50 054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 € | 0 € | 13 698 € | 34 678 € | 48 464 € | 0 € | 0 € | 23 085 € | 23 085 € | 71 549 € | - | 55 073 € | 6913 € | 0 € | 9563 € | 71 549 € | 71 549 € |
| 2023 | 1154 € | 0 € | 2662 € | 6056 € | 9872 € | 0 € | 0 € | 30 183 € | 30 183 € | 40 055 € | - | 57 294 € | 13 101 € | 0 € | -30 340 € | 40 055 € | 40 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 240 € | 408.6% | 7200 € | 17 170 € | 6+50% |
| 2023 | 3390 € | 80.4% | 2720 € | 9080 € | 40% |
| 2022 | 17 310 € | - | 2360 € | 8220 € | 4 |