| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 110 832 € | - | - | - | - | - | - | 914 787 € | 196 045 € | 17 282 € | 187 468 € | 17 € | 92 € | 0 € | 0 € | 0 € | - | 41 276 € | - | - | -50 056 € | 0 € | -50 056 € | - | 0 € | -50 056 € |
| 2023 | 1 366 403 € | - | - | - | - | - | - | 1 089 267 € | 277 136 € | 22 995 € | 182 715 € | 232 € | 376 € | 0 € | 0 € | 0 € | - | 36 620 € | - | - | 34 662 € | 0 € | 34 662 € | - | 0 € | 34 662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 071 € | 0 € | 715 894 € | 284 894 € | 1 050 859 € | 0 € | 0 € | 32 211 € | 32 211 € | 1 083 070 € | - | 1 281 690 € | 0 € | 0 € | -198 620 € | 1 083 070 € | 1 083 070 € |
| 2023 | 32 347 € | 0 € | 239 595 € | 408 924 € | 680 866 € | 0 € | 0 € | 175 € | 175 € | 681 041 € | - | 782 903 € | 0 € | 0 € | -101 862 € | 681 041 € | 681 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 570 € | 17.3% | 15 720 € | 31 950 € | 60% |
| 2023 | 253 380 € | 5.4% | 15 490 € | 31 740 € | 60% |
| 2022 | 267 720 € | - | 13 460 € | 26 770 € | 6 |