| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 136 € | - | - | - | - | - | - | 1812 € | 14 324 € | 5121 € | 5446 € | 0 € | 1722 € | 0 € | 0 € | 163 € | - | 0 € | - | - | 2198 € | 0 € | 2198 € | - | 0 € | 2198 € |
| 2024 | 15 644 € | - | - | - | - | - | - | 3605 € | 12 039 € | 5393 € | 4369 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 23 € | - | - | 2254 € | 0 € | 2254 € | - | 0 € | 2254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 814 € | 0 € | 1631 € | 0 € | 2445 € | 0 € | 0 € | 658 € | 658 € | 3103 € | - | 1259 € | 0 € | 0 € | 1844 € | 3103 € | 3103 € |
| 2024 | 710 € | 0 € | 386 € | 0 € | 1096 € | 0 € | 0 € | 50 € | 50 € | 1146 € | - | 1501 € | 0 € | 0 € | -355 € | 1146 € | 1146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2020 € | 60.3% | 210 € | 1800 € | 2+100% |
| 2023 | 1260 € | 6.0% | 20 € | 1230 € | 10% |
| 2022 | 1340 € | - | 30 € | 1310 € | 1 |