| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 833 € | 14 065 € | 0 € | 52 875 € | 67 428 € | 24 712 € | 33 298 € | - | - | - | - | - | 9012 € | 0 € | 0 € | 0 € | - | 3628 € | - | - | -24 305 € | 0 € | -24 305 € | - | 0 € | -24 305 € |
| 2024 | 76 062 € | 29 145 € | 0 € | 72 185 € | 61 996 € | 25 626 € | 36 586 € | - | - | - | - | - | 15 990 € | 0 € | 0 € | 0 € | - | 13 034 € | - | - | 24 160 € | 0 € | 24 160 € | - | 0 € | 24 160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 839 € | 0 € | 12 579 € | 164 120 € | 189 538 € | 0 € | 0 € | 464 864 € | 464 864 € | 654 402 € | - | 99 808 € | 331 594 € | 0 € | 223 000 € | 654 402 € | 654 402 € |
| 2024 | 19 217 € | 0 € | 18 352 € | 143 063 € | 180 632 € | 0 € | 0 € | 491 539 € | 491 539 € | 672 171 € | - | 92 025 € | 332 841 € | 0 € | 247 305 € | 672 171 € | 672 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||