| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 389 709 € | - | - | - | - | - | - | 1 547 601 € | -157 892 € | 0 € | 10 766 € | 568 619 € | 126 957 € | 0 € | 0 € | 0 € | - | 98 135 € | - | - | 174 869 € | 0 € | 174 869 € | - | 0 € | 174 869 € |
| 2024 | 1 263 207 € | - | - | - | - | - | - | 1 343 314 € | -80 107 € | 0 € | 10 284 € | 405 683 € | 155 151 € | 0 € | 0 € | 800 € | - | 126 932 € | - | - | 34 009 € | 0 € | 34 009 € | - | 0 € | 34 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 929 € | 0 € | 205 474 € | 1 335 450 € | 1 601 853 € | 10 796 € | 0 € | 4 273 372 € | 4 284 168 € | 5 886 021 € | - | 1 402 177 € | 1 702 566 € | 0 € | 2 781 278 € | 5 886 021 € | 5 886 021 € |
| 2024 | 39 417 € | 0 € | 71 295 € | 1 350 968 € | 1 461 680 € | 10 796 € | 0 € | 3 815 135 € | 3 825 931 € | 5 287 611 € | - | 1 121 191 € | 1 560 011 € | 0 € | 2 606 409 € | 5 287 611 € | 5 287 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||