| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 324 424 € | -900 € | 0 € | 187 114 € | 256 462 € | 32 295 € | 92 608 € | - | - | - | - | - | 60 793 € | 0 € | 0 € | 2700 € | - | 32 718 € | - | - | 38 462 € | 0 € | 38 462 € | - | 0 € | 38 462 € |
| 2024 | 370 213 € | -26 575 € | 0 € | 193 527 € | 300 568 € | 30 457 € | 88 717 € | - | - | - | - | - | 68 641 € | 0 € | 0 € | 234 € | - | 38 092 € | - | - | 10 924 € | 0 € | 10 924 € | - | 0 € | 10 924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 € | 0 € | 31 973 € | 144 878 € | 176 872 € | 0 € | 0 € | 1 351 843 € | 1 351 843 € | 1 528 715 € | - | 215 935 € | 518 769 € | 0 € | 794 011 € | 1 528 715 € | 1 528 715 € |
| 2024 | 37 484 € | 0 € | 13 916 € | 144 501 € | 195 901 € | 0 € | 0 € | 1 355 275 € | 1 355 275 € | 1 551 176 € | - | 234 357 € | 540 990 € | 0 € | 775 829 € | 1 551 176 € | 1 551 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||