| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 278 787 € | -40 650 € | 0 € | 91 823 € | 190 898 € | 43 556 € | 88 744 € | - | - | - | - | - | 26 956 € | 0 € | 980 € | 0 € | - | 6315 € | - | - | -25 529 € | 0 € | -25 529 € | - | 0 € | -25 529 € |
| 2024 | 316 024 € | -536 € | 0 € | 89 111 € | 256 812 € | 47 094 € | 107 102 € | - | - | - | - | - | 26 837 € | 0 € | 385 € | 0 € | - | 11 228 € | - | - | -44 089 € | 0 € | -44 089 € | - | 0 € | -44 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 917 € | 0 € | 10 084 € | 34 039 € | 87 040 € | 0 € | 0 € | 549 234 € | 549 234 € | 636 274 € | - | 92 070 € | 101 452 € | 0 € | 442 752 € | 636 274 € | 636 274 € |
| 2024 | 56 236 € | 0 € | 14 106 € | 70 450 € | 140 792 € | 0 € | 0 € | 626 806 € | 626 806 € | 767 598 € | - | 136 280 € | 142 250 € | 0 € | 489 068 € | 767 598 € | 767 598 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||