| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 677 756 € | - | - | - | - | - | - | 439 273 € | 238 483 € | 59 059 € | 56 361 € | 7 € | 2484 € | 0 € | 0 € | 0 € | - | 1165 € | - | - | 119 421 € | 9263 € | 110 158 € | - | 13 541 € | 96 617 € |
| 2023 | 346 699 € | - | - | - | - | - | - | 271 890 € | 74 809 € | 9749 € | 36 844 € | 2 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 944 € | 0 € | 27 944 € | - | 0 € | 27 944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5567 € | 0 € | 39 659 € | 30 904 € | 76 130 € | 0 € | 0 € | 84 332 € | 84 332 € | 160 462 € | - | 61 005 € | 0 € | 0 € | 99 457 € | 160 462 € | 160 462 € |
| 2023 | 10 297 € | 0 € | 18 119 € | 30 935 € | 59 351 € | 0 € | 0 € | 22 745 € | 22 745 € | 82 096 € | - | 55 748 € | 0 € | 0 € | 26 348 € | 82 096 € | 82 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 310 € | 233.9% | 24 180 € | 45 910 € | 10+67% |
| 2023 | 42 920 € | 66.7% | 6680 € | 16 020 € | 6+20% |
| 2022 | 25 750 € | - | 3340 € | 11 920 € | 5 |