| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 804 € | -6172 € | 0 € | 33 702 € | 48 300 € | 10 418 € | 2110 € | - | - | - | - | - | 8055 € | 0 € | 0 € | 18 € | - | 566 € | - | - | 30 903 € | 0 € | 30 903 € | - | 0 € | 30 903 € |
| 2023 | 63 694 € | -1217 € | 0 € | 27 062 € | 62 759 € | 11 914 € | 6498 € | - | - | - | - | - | 6836 € | 0 € | 0 € | 18 € | - | 714 € | - | - | 836 € | 0 € | 836 € | - | 0 € | 836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 845 € | 0 € | 8524 € | 20 150 € | 93 519 € | 0 € | 0 € | 10 395 € | 10 395 € | 103 914 € | - | 14 896 € | 0 € | 0 € | 89 018 € | 103 914 € | 103 914 € |
| 2023 | 56 303 € | 0 € | 10 081 € | 26 022 € | 92 406 € | 0 € | 0 € | 12 504 € | 12 504 € | 104 910 € | - | 30 979 € | 0 € | 0 € | 73 931 € | 104 910 € | 104 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||