| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 448 518 € | - | - | - | - | - | - | 3 294 931 € | 153 587 € | 15 147 € | 86 978 € | 17 637 € | 3056 € | 0 € | 0 € | 542 € | - | 22 342 € | - | - | 44 243 € | 0 € | 44 243 € | - | 0 € | 44 243 € |
| 2023 | 2 946 785 € | - | - | - | - | - | - | 2 857 661 € | 89 124 € | 11 330 € | 76 252 € | 15 657 € | 19 276 € | 0 € | 0 € | 0 € | - | 22 811 € | - | - | -24 888 € | 0 € | -24 888 € | - | 0 € | -24 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 163 € | 0 € | 607 117 € | 15 632 € | 738 912 € | 0 € | 0 € | 657 886 € | 657 886 € | 1 396 798 € | - | 446 796 € | 156 043 € | 0 € | 793 959 € | 1 396 798 € | 1 396 798 € |
| 2023 | 42 575 € | 0 € | 453 636 € | 15 636 € | 511 847 € | 0 € | 0 € | 835 110 € | 835 110 € | 1 346 957 € | - | 418 525 € | 178 716 € | 0 € | 749 716 € | 1 346 957 € | 1 346 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 362 310 € | 95.2% | 72 810 € | 161 170 € | 37+6% |
| 2023 | 185 630 € | 9.3% | 90 940 € | 141 740 € | 35+3% |
| 2022 | 204 630 € | - | 76 050 € | 135 480 € | 34 |