| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 809 € | - | - | - | - | - | - | 350 177 € | 9632 € | 0 € | 14 012 € | 551 € | 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4419 € | 145 € | -4564 € | - | 0 € | -4564 € |
| 2023 | 400 762 € | - | - | - | - | - | - | 360 845 € | 39 917 € | 0 € | 16 265 € | 23 € | 1535 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 140 € | 70 € | 22 070 € | - | 0 € | 22 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 047 € | 0 € | 101 372 € | 8695 € | 134 114 € | 0 € | 0 € | 100 854 € | 100 854 € | 234 968 € | - | 19 397 € | 0 € | 0 € | 215 571 € | 234 968 € | 234 968 € |
| 2023 | 51 943 € | 0 € | 54 085 € | 7399 € | 113 427 € | 0 € | 0 € | 118 782 € | 118 782 € | 232 209 € | - | 12 074 € | 0 € | 0 € | 220 135 € | 232 209 € | 232 209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 340 € | 48.5% | 16 800 € | 40 570 € | 7-13% |
| 2023 | 26 500 € | 85.7% | 23 260 € | 38 900 € | 8+33% |
| 2022 | 14 270 € | - | 13 700 € | 24 630 € | 6 |