| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 166 € | - | - | - | - | - | - | 0 € | 38 166 € | 0 € | 1401 € | 0 € | 3267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 498 € | 0 € | 33 498 € | - | 0 € | 33 498 € |
| 2023 | 18 762 € | - | - | - | - | - | - | 18 453 € | 309 € | 2399 € | 23 108 € | 0 € | 11 469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 667 € | 0 € | -36 667 € | - | 0 € | -36 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 002 € | 0 € | 6240 € | 0 € | 37 242 € | 0 € | 0 € | 0 € | 0 € | 37 242 € | - | 12 021 € | 0 € | 0 € | 25 221 € | 37 242 € | 37 242 € |
| 2023 | 382 € | 0 € | 0 € | 0 € | 382 € | 0 € | 0 € | 477 € | 477 € | 859 € | - | 9136 € | 0 € | 0 € | -8277 € | 859 € | 859 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1150 € | 90.8% | 10 € | 810 € | - |
| 2023 | 12 500 € | 78.5% | 1280 € | 7880 € | 3-73% |
| 2022 | 58 240 € | - | 6080 € | 26 800 € | 11 |