| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 129 027 € | - | - | - | - | - | - | 987 643 € | 141 384 € | 6462 € | 122 599 € | 944 € | 1063 € | 0 € | 0 € | 0 € | - | 1997 € | - | - | 10 207 € | 224 € | 9983 € | - | 0 € | 9983 € |
| 2023 | 1 408 164 € | - | - | - | - | - | - | 1 257 846 € | 150 318 € | 7757 € | 100 321 € | 2982 € | 2693 € | 0 € | 0 € | 0 € | - | 2591 € | - | - | 39 938 € | 183 € | 39 755 € | - | 0 € | 39 755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 852 € | 0 € | 115 757 € | 515 237 € | 682 846 € | 0 € | 0 € | 454 248 € | 454 248 € | 1 137 094 € | - | 360 359 € | 251 059 € | 0 € | 525 676 € | 1 137 094 € | 1 137 094 € |
| 2023 | 13 914 € | 0 € | 263 088 € | 419 116 € | 696 118 € | 0 € | 0 € | 415 934 € | 415 934 € | 1 112 052 € | - | 389 175 € | 207 184 € | 0 € | 515 693 € | 1 112 052 € | 1 112 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 790 € | 12.0% | 40 610 € | 93 540 € | 27-7% |
| 2023 | 114 070 € | 19.1% | 36 210 € | 90 280 € | 29-9% |
| 2022 | 95 790 € | - | 36 650 € | 87 220 € | 32 |