| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 641 € | - | - | - | - | - | - | 7162 € | 12 479 € | 0 € | 22 278 € | 0 € | 7649 € | 0 € | 0 € | 0 € | - | 35 € | - | - | -17 483 € | 340 € | -17 823 € | - | 0 € | -17 823 € |
| 2023 | 64 777 € | - | - | - | - | - | - | 13 149 € | 51 628 € | 0 € | 14 689 € | 0 € | 8275 € | 0 € | 0 € | 0 € | - | 134 € | - | - | 28 530 € | 254 € | 28 276 € | - | 0 € | 28 276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 849 € | 0 € | 33 636 € | 132 € | 34 617 € | 0 € | 0 € | 2868 € | 2868 € | 37 485 € | - | 739 € | 0 € | 787 € | 35 959 € | 37 485 € | 36 698 € |
| 2023 | 19 722 € | 0 € | 33 804 € | 77 € | 53 603 € | 0 € | 0 € | 4058 € | 4058 € | 57 661 € | - | 2850 € | 0 € | 1029 € | 53 782 € | 57 661 € | 56 632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7780 € | 53.7% | 1370 € | 2000 € | 30% |
| 2023 | 16 810 € | 194.4% | 1300 € | 1840 € | 3+50% |
| 2022 | 5710 € | - | 960 € | 1530 € | 2 |