| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 502 € | - | - | - | - | - | - | 1045 € | 24 457 € | 0 € | 21 451 € | 0 € | 5185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2179 € | 0 € | -2179 € | - | 0 € | -2179 € |
| 2023 | 39 980 € | - | - | - | - | - | - | 541 € | 39 439 € | 0 € | 18 769 € | 0 € | 8377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 293 € | 0 € | 12 293 € | - | 0 € | 12 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 346 € | 0 € | 832 € | 16 360 € | 17 538 € | 0 € | 0 € | 279 € | 279 € | 17 817 € | - | 12 452 € | 0 € | 0 € | 5365 € | 17 817 € | 17 817 € |
| 2023 | 4441 € | 0 € | 2709 € | 17 405 € | 24 555 € | 0 € | 0 € | 404 € | 404 € | 24 959 € | - | 5122 € | 0 € | 0 € | 19 837 € | 24 959 € | 24 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9080 € | 38.6% | 840 € | 5760 € | 30% |
| 2023 | 6550 € | 4.6% | 290 € | 5430 € | 30% |
| 2022 | 6260 € | - | 490 € | 4020 € | 3 |