| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 487 € | - | - | - | - | - | - | 130 947 € | -16 460 € | 0 € | 807 € | 11 160 € | 3321 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -9451 € | 0 € | -9451 € | - | 0 € | -9451 € |
| 2024 | 124 124 € | - | - | - | - | - | - | 132 653 € | -8529 € | 0 € | 938 € | 14 157 € | 3347 € | 0 € | 0 € | 0 € | - | 45 € | - | - | 1298 € | 0 € | 1298 € | - | 0 € | 1298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 637 € | 0 € | 312 € | 28 732 € | 29 681 € | 0 € | 10 € | 13 € | 23 € | 29 704 € | - | 12 255 € | 7334 € | 0 € | 10 115 € | 29 704 € | 29 704 € |
| 2024 | 261 € | 0 € | 149 € | 32 417 € | 32 827 € | 0 € | 20 € | 62 € | 82 € | 32 909 € | - | 13 294 € | 50 € | 0 € | 19 565 € | 32 909 € | 32 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 290 € | 46.2% | 1620 € | 6630 € | 30% |
| 2023 | 7720 € | 16.8% | 960 € | 5830 € | 30% |
| 2022 | 9280 € | - | 830 € | 4900 € | 3 |