| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 318 422 € | - | - | - | - | - | - | 1 143 584 € | 174 838 € | 0 € | 157 747 € | 23 676 € | 9337 € | 0 € | 0 € | 0 € | - | 2662 € | - | - | 28 768 € | 0 € | 28 768 € | - | 0 € | 28 768 € |
| 2024 | 1 249 300 € | - | - | - | - | - | - | 1 082 588 € | 166 712 € | 0 € | 149 367 € | 7698 € | 15 545 € | 0 € | 0 € | 0 € | - | 3579 € | - | - | 5919 € | 0 € | 5919 € | - | 0 € | 5919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 683 € | 0 € | 78 285 € | 20 644 € | 129 612 € | 0 € | 0 € | 340 465 € | 340 465 € | 470 077 € | - | 185 214 € | 7734 € | 0 € | 277 129 € | 470 077 € | 470 077 € |
| 2024 | 16 000 € | 0 € | 75 771 € | 15 335 € | 107 106 € | 0 € | 0 € | 325 743 € | 325 743 € | 432 849 € | - | 153 116 € | 30 780 € | 0 € | 248 953 € | 432 849 € | 432 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 365 790 € | 6.9% | 76 440 € | 158 210 € | 28+12% |
| 2023 | 342 080 € | 39.3% | 73 170 € | 148 610 € | 25+4% |
| 2022 | 245 570 € | - | 64 440 € | 133 530 € | 24 |