| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9671 € | - | - | - | - | - | - | 6801 € | 2870 € | 0 € | 240 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2630 € | 0 € | 2630 € | - | 0 € | 2630 € |
| 2024 | 6428 € | - | - | - | - | - | - | 5558 € | 870 € | 0 € | 160 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 710 € | 0 € | 710 € | - | 0 € | 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 890 € | 420 € | 1314 € | 0 € | 0 € | 0 € | 0 € | 1314 € | - | 183 € | 28 951 € | 0 € | -27 820 € | 1314 € | 1314 € |
| 2024 | 9 € | 0 € | 101 € | 540 € | 650 € | 0 € | 0 € | 0 € | 0 € | 650 € | - | 316 € | 30 784 € | 0 € | -30 450 € | 650 € | 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -190 € | 17.4% | 150 € | 280 € | 10% |
| 2023 | -230 € | - | 240 € | 950 € | 10% |
| 2022 | 0 € | - | 0 € | 890 € | 1 |