| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 836 € | - | - | - | - | - | - | 18 262 € | -426 € | 0 € | 946 € | 8496 € | 4483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2641 € | 0 € | 2641 € | - | 0 € | 2641 € |
| 2023 | 20 659 € | - | - | - | - | - | - | 25 709 € | -5050 € | 0 € | 703 € | 17 215 € | 4736 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6726 € | 0 € | 6726 € | - | 0 € | 6726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3704 € | 0 € | 3945 € | 12 211 € | 19 860 € | 0 € | 0 € | 20 291 € | 20 291 € | 40 151 € | - | 6426 € | 0 € | 0 € | 33 725 € | 40 151 € | 40 151 € |
| 2023 | 8660 € | 0 € | 22 373 € | 4940 € | 35 973 € | 0 € | 0 € | 6687 € | 6687 € | 42 660 € | - | 11 576 € | 0 € | 0 € | 31 084 € | 42 660 € | 42 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2260 € | 169.0% | 340 € | 2700 € | 10% |
| 2023 | -840 € | 340.0% | 280 € | 2300 € | 10% |
| 2022 | 350 € | - | 380 € | 1320 € | 1 |