| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 580 648 € | - | - | - | - | - | - | 1 347 411 € | 233 237 € | 137 094 € | 90 741 € | 3333 € | 1114 € | 0 € | 0 € | 13 633 € | - | 0 € | - | - | 21 254 € | 188 € | 21 066 € | - | 0 € | 21 066 € |
| 2024 | 1 382 769 € | - | - | - | - | - | - | 1 169 432 € | 213 337 € | 128 723 € | 92 943 € | 2749 € | 5298 € | 0 € | 0 € | 3843 € | - | 0 € | - | - | -7035 € | 0 € | -7035 € | - | 0 € | -7035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 172 224 € | 250 000 € | 214 197 € | 278 050 € | 914 471 € | 0 € | 3 € | 500 202 € | 500 205 € | 1 414 676 € | - | 70 531 € | 0 € | 0 € | 1 344 145 € | 1 414 676 € | 1 414 676 € |
| 2024 | 361 325 € | 200 000 € | 95 596 € | 172 637 € | 829 558 € | 0 € | 4 € | 528 685 € | 528 689 € | 1 358 247 € | - | 35 167 € | 0 € | 0 € | 1 323 080 € | 1 358 247 € | 1 358 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 600 € | 47.6% | 56 620 € | 50 650 € | 110% |
| 2023 | 69 520 € | 7.2% | 54 070 € | 43 690 € | 110% |
| 2022 | 74 930 € | - | 50 460 € | 38 020 € | 11 |