| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 450 243 € | - | - | - | - | - | - | 2 278 222 € | 172 021 € | 77 705 € | 173 648 € | 74 969 € | 925 € | 0 € | 0 € | 0 € | - | 7031 € | - | - | -12 319 € | 0 € | -12 319 € | - | 0 € | -12 319 € |
| 2023 | 2 738 996 € | - | - | - | - | - | - | 2 448 951 € | 290 045 € | 83 071 € | 169 053 € | 61 947 € | 2262 € | 0 € | 0 € | 0 € | - | 8618 € | - | - | 88 988 € | 0 € | 88 988 € | - | 0 € | 88 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 609 € | 0 € | 455 787 € | 240 086 € | 732 482 € | 0 € | 0 € | 528 592 € | 528 592 € | 1 261 074 € | - | 1 390 079 € | 369 828 € | 0 € | -498 833 € | 1 261 074 € | 1 261 074 € |
| 2023 | 69 324 € | 0 € | 423 677 € | 215 371 € | 708 372 € | 0 € | 0 € | 604 220 € | 604 220 € | 1 312 592 € | - | 1 292 123 € | 506 983 € | 0 € | -486 514 € | 1 312 592 € | 1 312 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 150 € | 15.5% | 82 290 € | 183 760 € | 380% |
| 2023 | 143 340 € | 98.6% | 83 930 € | 194 900 € | 38-12% |
| 2022 | 72 180 € | - | 78 360 € | 179 550 € | 43 |