| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 988 081 € | - | - | - | - | - | - | 3 985 275 € | 2806 € | 13 163 € | 29 409 € | 72 715 € | 3522 € | 0 € | 0 € | 0 € | - | 9479 € | - | - | 19 948 € | 442 € | 19 506 € | - | 0 € | 19 506 € |
| 2024 | 3 550 258 € | - | - | - | - | - | - | 3 924 983 € | -374 725 € | 47 174 € | 77 360 € | 357 901 € | 3097 € | 0 € | 0 € | 0 € | - | 12 867 € | - | - | -157 322 € | 0 € | -157 322 € | - | 0 € | -157 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 83 264 € | 0 € | 50 017 € | 770 215 € | 903 496 € | 0 € | 0 € | 1 567 497 € | 1 567 497 € | 2 470 993 € | - | 1 201 460 € | 492 517 € | 0 € | 777 016 € | 2 470 993 € | 2 470 993 € |
| 2024 | 110 339 € | 0 € | 68 616 € | 505 340 € | 684 295 € | 0 € | 0 € | 1 632 695 € | 1 632 695 € | 2 316 990 € | - | 973 793 € | 585 687 € | 0 € | 757 510 € | 2 316 990 € | 2 316 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 462 160 € | 17.4% | 155 900 € | 349 380 € | 65-4% |
| 2023 | 559 660 € | 5.6% | 162 080 € | 337 080 € | 68-3% |
| 2022 | 592 890 € | - | 163 460 € | 355 570 € | 70 |