| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 065 € | - | - | - | - | - | - | 41 819 € | 13 246 € | 4386 € | 13 339 € | 0 € | 13 010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 489 € | 151 € | -17 640 € | - | 0 € | -17 640 € |
| 2024 | 233 206 € | - | - | - | - | - | - | 40 174 € | 193 032 € | 7158 € | 381 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 185 493 € | 22 750 € | 162 743 € | - | 0 € | 162 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 821 € | 0 € | 1022 € | 0 € | 80 843 € | 63 600 € | 0 € | 62 371 € | 125 971 € | 206 814 € | - | 7021 € | 0 € | 0 € | 199 793 € | 206 814 € | 206 814 € |
| 2024 | 109 774 € | 0 € | 125 680 € | 77 € | 235 531 € | 63 600 € | 0 € | 48 614 € | 112 214 € | 347 745 € | - | 130 312 € | 0 € | 0 € | 217 433 € | 347 745 € | 347 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 060 € | 54.0% | 1850 € | 3110 € | 20% |
| 2023 | 21 470 € | 52.2% | 2870 € | 5440 € | 2+100% |
| 2022 | 14 110 € | - | 1450 € | 2360 € | 1 |