| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 070 384 € | 604 675 € | 0 € | 75 670 € | 5 452 045 € | 774 215 € | 425 991 € | - | - | - | - | - | 18 465 € | 0 € | 0 € | 0 € | - | 71 858 € | - | - | 8155 € | 0 € | 8155 € | - | 0 € | 8155 € |
| 2023 | 5 854 677 € | 183 619 € | 0 € | 24 395 € | 4 526 689 € | 784 522 € | 401 125 € | - | - | - | - | - | 59 697 € | 0 € | 0 € | 0 € | - | 42 482 € | - | - | 248 176 € | 0 € | 248 176 € | - | 0 € | 248 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6193 € | 0 € | 510 035 € | 814 906 € | 1 331 134 € | 20 000 € | 7712 € | 3 208 037 € | 3 235 749 € | 4 566 883 € | - | 1 628 356 € | 1 288 998 € | 0 € | 1 649 529 € | 4 566 883 € | 4 566 883 € |
| 2023 | 0 € | 0 € | 495 056 € | 213 686 € | 708 742 € | 20 000 € | 6512 € | 2 313 253 € | 2 339 765 € | 3 048 507 € | - | 821 065 € | 586 068 € | 0 € | 1 641 374 € | 3 048 507 € | 3 048 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -144 310 € | 58.1% | 142 640 € | 204 650 € | 22-4% |
| 2023 | -91 250 € | 55.4% | 154 990 € | 219 610 € | 23+44% |
| 2022 | -204 480 € | - | 77 730 € | 104 530 € | 16 |