| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 246 963 € | - | - | - | - | - | - | 1 251 139 € | -4176 € | 0 € | 40 908 € | 255 330 € | 98 994 € | 0 € | 0 € | 100 € | - | 23 123 € | - | - | 88 229 € | 0 € | 88 229 € | - | 0 € | 88 229 € |
| 2023 | 1 525 548 € | - | - | - | - | - | - | 1 356 628 € | 168 920 € | 0 € | 39 176 € | 326 599 € | 104 872 € | 0 € | 0 € | 250 € | - | 12 588 € | - | - | 339 133 € | 0 € | 339 133 € | - | 0 € | 339 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 218 € | 0 € | 194 359 € | 1 052 339 € | 1 267 916 € | 144 474 € | 0 € | 1 732 636 € | 1 877 110 € | 3 145 026 € | - | 221 485 € | 615 403 € | 0 € | 2 308 138 € | 3 145 026 € | 3 145 026 € |
| 2023 | 53 243 € | 0 € | 636 884 € | 845 588 € | 1 535 715 € | 144 474 € | 110 € | 1 467 261 € | 1 611 845 € | 3 147 560 € | - | 275 289 € | 343 810 € | 0 € | 2 528 461 € | 3 147 560 € | 3 147 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||