| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 767 € | - | - | - | - | - | - | 176 385 € | 21 382 € | 7156 € | 12 061 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 384 € | - | - | 1781 € | 0 € | 1781 € | - | 0 € | 1781 € |
| 2023 | 186 308 € | - | - | - | - | - | - | 152 891 € | 33 417 € | 7181 € | 11 788 € | 6500 € | 6018 € | 0 € | 0 € | 0 € | - | 382 € | - | - | 14 548 € | 0 € | 14 548 € | - | 0 € | 14 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 105 794 € | 0 € | 24 690 € | 144 176 € | 274 660 € | 0 € | 0 € | 265 660 € | 265 660 € | 540 320 € | - | 58 470 € | 0 € | 0 € | 481 850 € | 540 320 € | 540 320 € |
| 2023 | 42 252 € | 0 € | 68 446 € | 149 527 € | 260 225 € | 0 € | 0 € | 275 955 € | 275 955 € | 536 180 € | - | 56 111 € | 0 € | 0 € | 480 069 € | 536 180 € | 536 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 540 € | 26.2% | 9870 € | 18 410 € | 9+13% |
| 2023 | 25 000 € | 71.2% | 7460 € | 15 940 € | 8+14% |
| 2022 | 14 600 € | - | 6450 € | 12 800 € | 7 |