| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 209 € | - | - | - | - | - | - | 16 887 € | 66 322 € | 55 375 € | 5202 € | 180 € | 3466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2459 € | 0 € | 2459 € | - | 0 € | 2459 € |
| 2023 | 112 024 € | - | - | - | - | - | - | 31 638 € | 80 386 € | 62 188 € | 13 223 € | 0 € | 4516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 459 € | 0 € | 459 € | - | 0 € | 459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 730 € | 0 € | 3996 € | 9833 € | 37 559 € | 0 € | 3810 € | 62 266 € | 66 076 € | 103 635 € | - | 38 972 € | 0 € | 0 € | 64 663 € | 103 635 € | 103 635 € |
| 2023 | 7747 € | 0 € | 2908 € | 2989 € | 13 644 € | 0 € | 5163 € | 70 701 € | 75 864 € | 89 508 € | - | 27 304 € | 0 € | 0 € | 62 204 € | 89 508 € | 89 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 400 € | 6.6% | 3320 € | 6940 € | 40% |
| 2023 | 19 710 € | 50.3% | 4090 € | 7080 € | 4-20% |
| 2022 | 39 680 € | - | 7560 € | 12 750 € | 5 |