| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 508 € | - | - | - | - | - | - | 44 518 € | 9990 € | 871 € | 20 286 € | 3347 € | 9051 € | 0 € | 0 € | 0 € | - | 3141 € | - | - | -20 012 € | 8 € | -20 020 € | - | 0 € | -20 020 € |
| 2024 | 179 402 € | - | - | - | - | - | - | 104 689 € | 74 713 € | 886 € | 16 558 € | 35 464 € | 15 541 € | 0 € | 0 € | 0 € | - | 4660 € | - | - | 72 532 € | 1 € | 72 531 € | - | 0 € | 72 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4932 € | 0 € | 4481 € | 2619 € | 12 032 € | 0 € | 0 € | 143 539 € | 143 539 € | 155 571 € | - | 9369 € | 29 739 € | 0 € | 116 463 € | 155 571 € | 155 571 € |
| 2024 | 37 859 € | 0 € | 17 657 € | 4395 € | 59 911 € | 0 € | 0 € | 130 139 € | 130 139 € | 190 050 € | - | 5442 € | 48 125 € | 0 € | 136 483 € | 190 050 € | 190 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 660 € | 26.0% | 2190 € | 6290 € | 30% |
| 2023 | -15 760 € | 1491.9% | 2010 € | 6470 € | 3-25% |
| 2022 | -990 € | - | 1890 € | 5940 € | 4 |