| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 103 894 € | - | - | - | - | - | - | 940 306 € | 163 588 € | 131 391 € | 7005 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 192 € | 0 € | 25 192 € | - | 0 € | 25 192 € |
| 2023 | 1 111 078 € | - | - | - | - | - | - | 957 478 € | 153 600 € | 118 484 € | 6860 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 256 € | 0 € | 28 256 € | - | 0 € | 28 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 200 824 € | 0 € | 3875 € | 21 930 € | 226 629 € | 0 € | 0 € | 27 643 € | 27 643 € | 254 272 € | - | 102 491 € | 0 € | 7017 € | 144 764 € | 254 272 € | 247 255 € |
| 2023 | 175 934 € | 0 € | 3981 € | 17 556 € | 197 471 € | 0 € | 0 € | 15 299 € | 15 299 € | 212 770 € | - | 86 182 € | 0 € | 7017 € | 119 571 € | 212 770 € | 205 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 810 € | 9.8% | 9060 € | 31 660 € | 110% |
| 2023 | 69 980 € | 14.7% | 7290 € | 28 730 € | 11-8% |
| 2022 | 61 010 € | - | 5820 € | 23 790 € | 12 |