| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 139 € | - | - | - | - | - | - | 23 330 € | -3191 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3286 € | 0 € | -3286 € | - | 0 € | -3286 € |
| 2024 | 22 321 € | - | - | - | - | - | - | 43 359 € | -21 038 € | 0 € | 151 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 189 € | 0 € | -21 189 € | - | 0 € | -21 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8723 € | 0 € | 196 € | 0 € | 8919 € | 0 € | 0 € | 13 040 € | 13 040 € | 21 959 € | - | 1652 € | 0 € | 0 € | 20 307 € | 21 959 € | 21 959 € |
| 2024 | 4254 € | 0 € | 201 € | 0 € | 4455 € | 0 € | 0 € | 20 173 € | 20 173 € | 24 628 € | - | 1035 € | 0 € | 0 € | 23 593 € | 24 628 € | 24 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4260 € | 88.5% | 1610 € | 2660 € | 10% |
| 2023 | 2260 € | 352.0% | 640 € | 1060 € | 10% |
| 2022 | 500 € | - | 60 € | 100 € | 1 |