| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 569 944 € | - | - | - | - | - | - | 641 939 € | -71 995 € | 0 € | 73 012 € | 82 965 € | 185 € | 0 € | 0 € | 0 € | - | 4860 € | - | - | -67 087 € | 31 € | -67 118 € | - | 0 € | -67 118 € |
| 2023 | 943 019 € | - | - | - | - | - | - | 1 113 368 € | -170 349 € | 0 € | 115 103 € | 273 583 € | 708 € | 0 € | 0 € | 0 € | - | 7982 € | - | - | -20 559 € | 0 € | -20 559 € | - | 0 € | -20 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 402 179 € | 6878 € | 409 057 € | 165 834 € | 0 € | 2 800 367 € | 2 966 201 € | 3 375 258 € | - | 275 677 € | 1 773 603 € | 0 € | 1 325 978 € | 3 375 258 € | 3 375 258 € |
| 2023 | 226 292 € | 0 € | 210 837 € | 23 043 € | 460 172 € | 165 834 € | 0 € | 2 887 953 € | 3 053 787 € | 3 513 959 € | - | 329 068 € | 1 791 795 € | 0 € | 1 393 096 € | 3 513 959 € | 3 513 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 225 180 € | 32.6% | 43 650 € | 92 330 € | 19-44% |
| 2023 | 333 950 € | 19.8% | 67 180 € | 140 950 € | 34-3% |
| 2022 | 278 750 € | - | 60 890 € | 122 230 € | 35 |