| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 612 218 € | - | - | - | - | - | - | 567 247 € | 44 971 € | 12 542 € | 52 099 € | 21 874 € | 0 € | 0 € | 0 € | 0 € | - | 2007 € | - | - | 197 € | 0 € | 197 € | - | 0 € | 197 € |
| 2023 | 580 336 € | - | - | - | - | - | - | 572 161 € | 8175 € | 21 829 € | 50 999 € | 53 262 € | 0 € | 0 € | 0 € | 0 € | - | 7563 € | - | - | -18 954 € | 0 € | -18 954 € | - | 0 € | -18 954 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2814 € | 0 € | 17 003 € | 15 690 € | 35 507 € | 0 € | 0 € | 66 290 € | 66 290 € | 101 797 € | - | 71 675 € | 0 € | 0 € | 30 122 € | 101 797 € | 101 797 € |
| 2023 | 2641 € | 0 € | 40 453 € | 19 816 € | 62 910 € | 0 € | 0 € | 67 975 € | 67 975 € | 130 885 € | - | 100 960 € | 0 € | 0 € | 29 925 € | 130 885 € | 130 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 163 290 € | 9.6% | 22 060 € | 74 290 € | 26-7% |
| 2023 | 149 050 € | 26.3% | 20 050 € | 75 600 € | 28+8% |
| 2022 | 118 030 € | - | 17 860 € | 59 270 € | 26 |