| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 931 973 € | - | - | - | - | - | - | 2 760 421 € | 171 552 € | 0 € | 114 998 € | 8700 € | 2969 € | 0 € | 0 € | 0 € | - | 14 451 € | - | - | 47 834 € | 20 000 € | 27 834 € | - | 0 € | 27 834 € |
| 2023 | 2 863 579 € | - | - | - | - | - | - | 2 735 069 € | 128 510 € | 0 € | 110 884 € | 21 743 € | 1771 € | 0 € | 0 € | 0 € | - | 19 115 € | - | - | 18 483 € | 0 € | 18 483 € | - | 0 € | 18 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 163 740 € | 0 € | 496 276 € | 241 809 € | 901 825 € | 0 € | 0 € | 80 224 € | 80 224 € | 982 049 € | - | 417 501 € | 42 804 € | 0 € | 521 744 € | 982 049 € | 982 049 € |
| 2023 | 772 971 € | 0 € | 244 620 € | 465 907 € | 1 483 498 € | 0 € | 0 € | 52 477 € | 52 477 € | 1 535 975 € | - | 941 997 € | 20 067 € | 0 € | 573 911 € | 1 535 975 € | 1 535 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 350 € | 1.1% | 142 580 € | 248 170 € | 40-2% |
| 2023 | 95 410 € | 49.4% | 110 480 € | 236 210 € | 41-5% |
| 2022 | 188 470 € | - | 95 170 € | 218 450 € | 43 |