| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 652 940 € | - | - | - | - | - | - | 1 374 775 € | 278 165 € | 116 095 € | 118 293 € | 28 479 € | 5979 € | 0 € | 0 € | 0 € | - | 556 € | - | - | 65 721 € | 0 € | 65 721 € | - | 0 € | 65 721 € |
| 2021 | 1 866 665 € | - | - | - | - | - | - | 1 835 551 € | 31 114 € | 0 € | 89 065 € | 28 067 € | 0 € | 0 € | 0 € | 0 € | - | 16 285 € | - | - | -46 169 € | 0 € | -46 169 € | - | 0 € | -46 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 10 400 € | 0 € | 59 636 € | 41 120 € | 111 156 € | 0 € | 5743 € | 384 761 € | 390 504 € | 501 660 € | - | 205 683 € | 30 533 € | 0 € | 265 444 € | 501 660 € | 501 660 € |
| 2021 | 17 097 € | 0 € | 61 412 € | 77 817 € | 156 326 € | 0 € | 3897 € | 439 868 € | 443 765 € | 600 091 € | - | 297 870 € | 73 532 € | 0 € | 228 689 € | 600 091 € | 600 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||