| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 170 950 € | 26 999 € | 0 € | 37 512 € | 125 335 € | 34 953 € | 112 457 € | - | - | - | - | - | 209 € | 0 € | 0 € | 0 € | - | 7276 € | - | - | -44 769 € | 0 € | -44 769 € | - | 0 € | -44 769 € |
| 2024 | 279 742 € | -54 282 € | 0 € | 57 631 € | 175 682 € | 30 670 € | 114 396 € | - | - | - | - | - | 524 € | 0 € | 0 € | 0 € | - | 6837 € | - | - | -45 018 € | 0 € | -45 018 € | - | 0 € | -45 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 323 € | 0 € | 155 487 € | 98 875 € | 276 685 € | 0 € | 0 € | 341 224 € | 341 224 € | 617 909 € | - | 1912 € | 142 853 € | 0 € | 473 144 € | 617 909 € | 617 909 € |
| 2024 | 39 456 € | 0 € | 191 875 € | 125 874 € | 357 205 € | 0 € | 0 € | 268 502 € | 268 502 € | 625 707 € | - | 2862 € | 104 932 € | 0 € | 517 913 € | 625 707 € | 625 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 230 € | 7.1% | 5130 € | 8490 € | 40% |
| 2023 | -13 290 € | 87.1% | 4830 € | 7740 € | 40% |
| 2022 | -102 750 € | - | 3810 € | 5990 € | 4 |