| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 295 630 € | - | - | - | - | - | - | 42 805 € | 252 825 € | 232 418 € | 23 007 € | 2194 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -453 € | 0 € | -453 € | - | 0 € | -453 € |
| 2024 | 304 185 € | - | - | - | - | - | - | 65 925 € | 238 260 € | 212 131 € | 27 103 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -974 € | 0 € | -974 € | - | 0 € | -974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 333 € | 0 € | 9587 € | 107 090 € | 137 010 € | 0 € | 0 € | 239 € | 239 € | 137 249 € | - | 22 212 € | 70 300 € | 0 € | 44 737 € | 137 249 € | 137 249 € |
| 2024 | 26 161 € | 0 € | 10 297 € | 96 845 € | 133 303 € | 0 € | 0 € | 862 € | 862 € | 134 165 € | - | 27 675 € | 61 300 € | 0 € | 45 190 € | 134 165 € | 134 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 230 € | 6.4% | 9840 € | 40 140 € | 170% |
| 2023 | 89 490 € | 38.3% | 6120 € | 39 100 € | 17+13% |
| 2022 | 64 730 € | - | 5160 € | 30 970 € | 15 |