| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 165 € | - | - | - | - | - | - | 84 219 € | 31 946 € | 8135 € | 23 938 € | 0 € | 601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -728 € | 0 € | -728 € | - | 0 € | -728 € |
| 2023 | 119 246 € | - | - | - | - | - | - | 73 929 € | 45 317 € | 0 € | 24 289 € | 0 € | 2899 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 129 € | 0 € | 18 129 € | - | 0 € | 18 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 951 € | 0 € | 269 € | 7525 € | 8745 € | 0 € | 0 € | 173 € | 173 € | 8918 € | - | 9119 € | 6920 € | 0 € | -7121 € | 8918 € | 8918 € |
| 2023 | 364 € | 0 € | 276 € | 8020 € | 8660 € | 0 € | 0 € | 217 € | 217 € | 8877 € | - | 8350 € | 6920 € | 0 € | -6393 € | 8877 € | 8877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8890 € | 15.0% | 1530 € | 6780 € | 5-17% |
| 2023 | 10 460 € | 6.5% | 1200 € | 8230 € | 6+20% |
| 2022 | 9820 € | - | 1670 € | 8030 € | 5 |