| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 810 € | - | - | - | - | - | - | 294 938 € | 28 872 € | 252 € | 11 468 € | 7191 € | 13 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 130 € | 74 € | 11 056 € | - | 0 € | 11 056 € |
| 2023 | 322 520 € | - | - | - | - | - | - | 310 578 € | 11 942 € | 221 € | 8216 € | 8872 € | 20 039 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7662 € | 36 € | -7698 € | - | 0 € | -7698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 401 € | 0 € | 3237 € | 4684 € | 63 322 € | 0 € | 0 € | 85 064 € | 85 064 € | 148 386 € | - | 9341 € | 5342 € | 0 € | 133 703 € | 148 386 € | 148 386 € |
| 2023 | 40 504 € | 0 € | 2171 € | 7608 € | 50 283 € | 0 € | 0 € | 96 092 € | 96 092 € | 146 375 € | - | 13 247 € | 10 407 € | 0 € | 122 721 € | 146 375 € | 146 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 820 € | 1.3% | 18 330 € | 31 640 € | 14-18% |
| 2023 | 85 680 € | 41.0% | 18 540 € | 36 260 € | 17+6% |
| 2022 | 60 770 € | - | 13 480 € | 26 580 € | 16 |