| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 034 415 € | - | - | - | - | - | - | 371 780 € | 662 635 € | 582 881 € | 8521 € | 4178 € | 7 € | 0 € | 0 € | 0 € | - | 1733 € | - | - | 73 671 € | 15 250 € | 58 421 € | - | 0 € | 58 421 € |
| 2024 | 990 079 € | - | - | - | - | - | - | 342 136 € | 647 943 € | 551 043 € | 12 179 € | 6046 € | 0 € | 0 € | 0 € | 0 € | - | 1185 € | - | - | 89 582 € | 13 375 € | 76 207 € | - | 0 € | 76 207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 709 € | 0 € | 60 202 € | 6175 € | 134 086 € | 0 € | 0 € | 142 095 € | 142 095 € | 276 181 € | - | 85 968 € | 41 669 € | 0 € | 148 544 € | 276 181 € | 276 181 € |
| 2024 | 79 185 € | 0 € | 67 275 € | 8686 € | 155 146 € | 0 € | 0 € | 101 689 € | 101 689 € | 256 835 € | - | 68 195 € | 37 517 € | 0 € | 151 123 € | 256 835 € | 256 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 880 € | 18.7% | 26 020 € | 59 720 € | 20+11% |
| 2023 | 145 680 € | 50.3% | 33 230 € | 45 370 € | 18-10% |
| 2022 | 96 940 € | - | 14 520 € | 40 280 € | 20 |