| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 514 312 € | - | - | - | - | - | - | 829 021 € | 685 291 € | 204 020 € | 16 966 € | 0 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 464 214 € | 0 € | 464 214 € | - | 0 € | 464 214 € |
| 2023 | 1 482 255 € | - | - | - | - | - | - | 1 264 535 € | 217 720 € | 197 205 € | 18 866 € | 0 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1526 € | 0 € | 1526 € | - | 0 € | 1526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 498 403 € | 0 € | 17 841 € | 570 401 € | 1 086 645 € | 12 090 € | 0 € | 178 912 € | 191 002 € | 1 277 647 € | - | 113 821 € | 0 € | 0 € | 1 163 826 € | 1 277 647 € | 1 277 647 € |
| 2023 | 515 870 € | 0 € | 19 015 € | 126 962 € | 661 847 € | 12 090 € | 0 € | 195 938 € | 208 028 € | 869 875 € | - | 170 263 € | 0 € | 0 € | 699 612 € | 869 875 € | 869 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 650 € | 10.6% | 12 150 € | 35 220 € | 12+9% |
| 2023 | 88 280 € | 13.7% | 12 900 € | 32 250 € | 11-8% |
| 2022 | 77 630 € | - | 11 500 € | 28 380 € | 12 |