| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 362 € | - | - | - | - | - | - | 117 152 € | 5210 € | 0 € | 622 € | 463 € | 364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4687 € | 0 € | 4687 € | - | 0 € | 4687 € |
| 2023 | 121 553 € | - | - | - | - | - | - | 139 206 € | -17 653 € | 0 € | 534 € | 1952 € | 1634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 869 € | 0 € | -17 869 € | - | 0 € | -17 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 851 € | 0 € | 6069 € | 93 844 € | 110 764 € | 0 € | 0 € | 38 731 € | 38 731 € | 149 495 € | - | 2660 € | 191 990 € | 0 € | -45 155 € | 149 495 € | 149 495 € |
| 2023 | 583 € | 0 € | 1814 € | 115 890 € | 118 287 € | 0 € | 0 € | 35 400 € | 35 400 € | 153 687 € | - | 9418 € | 194 111 € | 0 € | -49 842 € | 153 687 € | 153 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 590 € | 2.5% | 820 € | 3830 € | 4+33% |
| 2023 | 12 280 € | 37.1% | 470 € | 5260 € | 30% |
| 2022 | 8960 € | - | 340 € | 4600 € | 3 |