| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 403 015 € | - | - | - | - | - | - | 362 050 € | 40 965 € | 22 077 € | 26 361 € | 21 067 € | 7480 € | 0 € | 0 € | 0 € | - | 948 € | - | - | 5166 € | 0 € | 5166 € | - | 0 € | 5166 € |
| 2024 | 788 716 € | - | - | - | - | - | - | 753 184 € | 35 532 € | 28 980 € | 25 839 € | 49 402 € | 5823 € | 0 € | 0 € | 0 € | - | 957 € | - | - | 23 335 € | 0 € | 23 335 € | - | 0 € | 23 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 141 162 € | 0 € | 103 756 € | 47 754 € | 292 672 € | 0 € | 0 € | 375 849 € | 375 849 € | 668 521 € | - | 36 243 € | 0 € | 0 € | 632 278 € | 668 521 € | 668 521 € |
| 2024 | 162 523 € | 0 € | 96 518 € | 41 420 € | 300 461 € | 0 € | 0 € | 403 483 € | 403 483 € | 703 944 € | - | 74 870 € | 0 € | 0 € | 629 074 € | 703 944 € | 703 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 250 € | 29.3% | 42 990 € | 48 250 € | 9-44% |
| 2023 | 121 930 € | 43.3% | 48 540 € | 67 480 € | 16-6% |
| 2022 | 85 090 € | - | 39 670 € | 59 430 € | 17 |